참존산업개발

비상장계속사업자

CHARM ZONE Industrial Development Co.,Ltd

홍기표

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

참존산업개발

Business Reg. No. 2408701253 · CEO 홍기표

I.Investment Overview

Target참존산업개발 (2408701253)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명참존산업개발
영문명CHARM ZONE Industrial Development Co.,Ltd
대표자홍기표
사업자등록번호2408701253
법인등록번호1244110231382
설립일2019.03.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.2202128.9202234.4202337.3202434.12025
영업이익100M KRW-1.52021-5.220227.220237.720244.12025
순이익100M KRW-6.12021-8.82022120230.820240.92025
Item20252024202320222021
자산총계329.4억원329.9억원331.1억원247.8억원249.1억원
부채총계270.2억원271.6억원273.6억원261.7억원254.3억원
자본총계59.2억원58.3억원57.5억원-13.9억원-5.1억원
매출액34.1억원37.3억원34.4억원28.9억원2,318만원
영업이익4.1억원7.7억원7.2억원-5.2억원-1.5억원
순이익9,067만원7,806만원9,649만원-8.8억원-6.1억원

VI.Financial Ratios

FY2025 basis

12.08%

영업이익률

2.66%

순이익률

0.28%

ROA

1.53%

ROE

456.46%

부채비율

17.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

참존산업개발 투심보고서 | Alpha Lenz