체다카

비상장계속사업자

CHEDAKA

서일문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

체다카

Business Reg. No. 4088608423 · CEO 서일문

I.Investment Overview

Target체다카 (4088608423)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명체다카
영문명CHEDAKA
대표자서일문
사업자등록번호4088608423
법인등록번호2001110394175
설립일2014.04.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW138.62021249.8202217.5202319202422.12025
영업이익100M KRW7.42021532022-40.3202432.72025
순이익100M KRW2.8202129.82022-127.12024174.52025
Item20252024202320222021
자산총계1,304.4억원1,506.7억원1,377억원1,432.2억원1,636.8억원
부채총계1,496.7억원1,524.6억원1,231.2억원1,214.1억원1,448.5억원
자본총계-192.4억원-17.8억원145.7억원218.1억원188.3억원
매출액22.1억원19억원17.5억원249.8억원138.6억원
영업이익32.7억원-40.3억원53억원7.4억원
순이익174.5억원-127.1억원29.8억원2.8억원

VI.Financial Ratios

FY2025 basis

147.83%

영업이익률

789.49%

순이익률

13.38%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

체다카 투심보고서 | Alpha Lenz