켐리치

비상장계속사업자

CHEMRICH CO.,LTD

차광재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

켐리치

Business Reg. No. 1298158684 · CEO 차광재

I.Investment Overview

Target켐리치 (1298158684)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명켐리치
영문명CHEMRICH CO.,LTD
대표자차광재
사업자등록번호1298158684
법인등록번호1311110090206
설립일2003.02.05
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW398.22021382.92022250.42023245.72024235.42025
영업이익100M KRW30.9202119.7202210202310.920249.42025
순이익100M KRW21.7202110.820225.120236.520246.82025
Item20252024202320222021
자산총계224.9억원211.6억원206.2억원241.7억원252.5억원
부채총계106.8억원98.3억원99.3억원140억원161.6억원
자본총계118.1억원113.3억원106.8억원101.7억원90.9억원
매출액235.4억원245.7억원250.4억원382.9억원398.2억원
영업이익9.4억원10.9억원10억원19.7억원30.9억원
순이익6.8억원6.5억원5.1억원10.8억원21.7억원

VII.Financial Ratios

FY2025 basis

4%

영업이익률

2.89%

순이익률

3.02%

ROA

5.76%

ROE

90.47%

부채비율

52.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

켐리치 투심보고서 | Alpha Lenz