켐리치교역

비상장계속사업자

Chemrich CORP

이현우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

켐리치교역

Business Reg. No. 2298109178 · CEO 이현우

I.Investment Overview

Target켐리치교역 (2298109178)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명켐리치교역
영문명Chemrich CORP
대표자이현우
사업자등록번호2298109178
법인등록번호1101110948640
설립일1991.09.01
종업원수25명

V.Workforce

25

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW177.120212152022180.52023186.52024170.52025
영업이익100M KRW-14.12021-8.52022020230.6202410.62025
순이익100M KRW-16.92021-1520220.520230.520247.62025
Item20252024202320222021
자산총계220.7억원233.1억원239.5억원258억원270.5억원
부채총계124.1억원144.1억원151.1억원170.1억원167.6억원
자본총계96.6억원89억원88.4억원87.9억원102.9억원
매출액170.5억원186.5억원180.5억원215억원177.1억원
영업이익10.6억원6,024만원129만원-8.5억원-14.1억원
순이익7.6억원5,449만원4,998만원-15억원-16.9억원

VII.Financial Ratios

FY2025 basis

6.19%

영업이익률

4.45%

순이익률

3.44%

ROA

7.86%

ROE

128.52%

부채비율

43.76%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

켐리치교역 투심보고서 | Alpha Lenz