천안엔바이로

비상장계속사업자

Cheocan Enviro.co.

송태을

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

천안엔바이로

Business Reg. No. 3658801471 · CEO 송태을

I.Investment Overview

Target천안엔바이로 (3658801471)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명천안엔바이로
영문명Cheocan Enviro.co.
대표자송태을
사업자등록번호3658801471
법인등록번호1101117373428
설립일2020.01.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW33.9202135.6202239.7202340.8202441.42025
영업이익100M KRW-3.92021-32022-3.12023-3.12024-1.42025
순이익100M KRW-3.92021-32022-3.12023-3.12024-1.42025
Item20252024202320222021
자산총계1,061.4억원859.2억원610.5억원387.7억원226억원
부채총계851.8억원648.2억원396.4억원170.4억원103.8억원
자본총계209.6억원211억원214.1억원217.2억원122.2억원
매출액41.4억원40.8억원39.7억원35.6억원33.9억원
영업이익-1.4억원-3.1억원-3.1억원-3억원-3.9억원
순이익-1.4억원-3.1억원-3.1억원-3억원-3.9억원

VI.Financial Ratios

FY2025 basis

-3.34%

영업이익률

-3.32%

순이익률

-0.13%

ROA

-0.66%

ROE

406.31%

부채비율

19.75%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

천안엔바이로 투심보고서 | Alpha Lenz