천빌딩

비상장계속사업자

Cheon Building CO.,LTD.

김시천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

천빌딩

Business Reg. No. 2068685144 · CEO 김시천

I.Investment Overview

Target천빌딩 (2068685144)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명천빌딩
영문명Cheon Building CO.,LTD.
대표자김시천
사업자등록번호2068685144
법인등록번호1101115320562
설립일2014.01.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.420218.420227.620238.9202410.12025
영업이익100M KRW-0.62021-6.42022-6.22023-2.62024-0.52025
순이익100M KRW-1.520212.42022-82023-5.82024-5.12025
Item20252024202320222021
자산총계183억원188.7억원189.3억원192.1억원188.8억원
부채총계98.8억원99.4억원94.1억원89억원88.1억원
자본총계84.2억원89.3억원95.1억원103.1억원100.7억원
매출액10.1억원8.9억원7.6억원8.4억원11.4억원
영업이익-4,617만원-2.6억원-6.2억원-6.4억원-6,008만원
순이익-5.1억원-5.8억원-8억원2.4억원-1.5억원

VI.Financial Ratios

FY2025 basis

-4.57%

영업이익률

-50.46%

순이익률

-2.78%

ROA

-6.05%

ROE

117.35%

부채비율

46.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

천빌딩 투심보고서 | Alpha Lenz