청암

비상장계속사업자

CHEONG AHM

이언구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청암

Business Reg. No. 3088108021 · CEO 이언구

I.Investment Overview

Target청암 (3088108021)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청암
영문명CHEONG AHM
대표자이언구
사업자등록번호3088108021
법인등록번호1613110005205
설립일1996.06.10
종업원수104명

V.Workforce

104

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW558.32021559.82022499.92023506.32024482.82025
영업이익100M KRW26.6202113.22022-40.42023-57.1202427.22025
순이익100M KRW2520217.82022-57.52023-78.5202432025
Item20252024202320222021
자산총계1,131억원1,138.3억원1,186.1억원678.1억원431.3억원
부채총계766.8억원770.2억원733.8억원532억원286.2억원
자본총계364.1억원368.1억원452.3억원146억원145억원
매출액482.8억원506.3억원499.9억원559.8억원558.3억원
영업이익27.2억원-57.1억원-40.4억원13.2억원26.6억원
순이익3억원-78.5억원-57.5억원7.8억원25억원

VII.Financial Ratios

FY2025 basis

5.64%

영업이익률

0.61%

순이익률

0.26%

ROA

0.81%

ROE

210.59%

부채비율

32.2%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 신재생에너지 · 건설/교통 > 건설시공/재료

Keywords 모니터링 시스템, 시험분석

YearProjectsPapersPatents
2023100
2018001
2016001
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청암 투심보고서 | Alpha Lenz