청담디엠

비상장계속사업자

cheongdamdm

장화

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청담디엠

Business Reg. No. 6508802174 · CEO 장화

I.Investment Overview

Target청담디엠 (6508802174)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청담디엠
영문명cheongdamdm
대표자장화
사업자등록번호6508802174
법인등록번호2849110253755
설립일2021.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.7202113.5202255.22023547.42025
영업이익100M KRW5.32021-58.22022-34202342202496.82025
순이익100M KRW3.42021-69.82022-572023-31.82024120.42025
Item20252024202320222021
자산총계58.5억원437.2억원325.8억원205.4억원173.6억원
부채총계92.8억원591.9억원448.7억원271.4억원169.7억원
자본총계-34.3억원-154.8억원-122.9억원-66억원3.9억원
매출액547.4억원55.2억원13.5억원5.7억원
영업이익96.8억원42억원-34억원-58.2억원5.3억원
순이익120.4억원-31.8억원-57억원-69.8억원3.4억원

VI.Financial Ratios

FY2025 basis

17.68%

영업이익률

22%

순이익률

205.95%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청담디엠 투심보고서 | Alpha Lenz