청해

비상장계속사업자

Cheonghae Co., Ltd.

박성철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청해

Business Reg. No. 4188130140 · CEO 박성철

I.Investment Overview

Target청해 (4188130140)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청해
영문명Cheonghae Co., Ltd.
대표자박성철
사업자등록번호4188130140
법인등록번호2101110110389
설립일2014.07.23
종업원수103명

V.Workforce

103

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW36.22020457.620244182025
영업이익100M KRW-442020-27.42021-25.62024482025
순이익100M KRW-432020-672021-34202416.32025
Item2025202420212020
자산총계162.6억원199.4억원105.2억원157.2억원
부채총계384.2억원437.3억원212.6억원197.6억원
자본총계-221.6억원-237.9억원-107.4억원-40.4억원
매출액418억원457.6억원36.2억원
영업이익48억원-25.6억원-27.4억원-44억원
순이익16.3억원-34억원-67억원-43억원

VII.Financial Ratios

FY2025 basis

11.48%

영업이익률

3.9%

순이익률

10.03%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청해 투심보고서 | Alpha Lenz