청라산업개발

비상장계속사업자

cheongna industrial

이시복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청라산업개발

Business Reg. No. 3278800223 · CEO 이시복

I.Investment Overview

Target청라산업개발 (3278800223)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청라산업개발
영문명cheongna industrial
대표자이시복
사업자등록번호3278800223
법인등록번호2201110131721
설립일2015.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW020215.6202289.520235.4202402025
영업이익100M KRW-0.820210.7202232.92023-4.72024-4.32025
순이익100M KRW-42021-5.5202230.52023-2.72024-3.62025
Item20252024202320222021
자산총계196.9억원203.1억원205.1억원266.5억원172.3억원
부채총계193.9억원196.6억원196.2억원288.2억원188.5억원
자본총계3억원6.6억원8.9억원-21.6억원-16.1억원
매출액0원5.4억원89.5억원5.6억원0원
영업이익-4.3억원-4.7억원32.9억원7,476만원-7,765만원
순이익-3.6억원-2.7억원30.5억원-5.5억원-4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-1.83%

ROA

-121.44%

ROE

6,539.21%

부채비율

1.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청라산업개발 투심보고서 | Alpha Lenz