청라리얼디앤씨

비상장계속사업자

Cheongna Real D&C Co., Ltd

김연수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청라리얼디앤씨

Business Reg. No. 3848702227 · CEO 김연수

I.Investment Overview

Target청라리얼디앤씨 (3848702227)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청라리얼디앤씨
영문명Cheongna Real D&C Co., Ltd
대표자김연수
사업자등록번호3848702227
법인등록번호1201111144740
설립일2021.04.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-1.72021-2.52022-0.12023-1.12024-0.12025
순이익100M KRW-1.92021-9.72022-0.12023-13.42024-12.72025
Item20252024202320222021
자산총계153.2억원153.2억원154.3억원154.3억원157.2억원
부채총계154.9억원142.2억원118억원117.9억원116.3억원
자본총계-1.7억원11억원36.3억원36.4억원40.9억원
매출액0원
영업이익-822만원-1.1억원-1,023만원-2.5억원-1.7억원
순이익-12.7억원-13.4억원-1,023만원-9.7억원-1.9억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-8.27%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청라리얼디앤씨 투심보고서 | Alpha Lenz