청남관광

비상장계속사업자

cheongnam country club

김일중

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청남관광

Business Reg. No. 1268107852 · CEO 김일중

I.Investment Overview

Target청남관광 (1268107852)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청남관광
영문명cheongnam country club
대표자김일중
사업자등록번호1268107852
법인등록번호1101110395718
설립일1985.04.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW179.82021193.620222262023216.72024217.42025
영업이익100M KRW15.920219.6202236.2202332202417.92025
순이익100M KRW-28.3202116.7202226.92023-67.1202427.82025
Item20252024202320222021
자산총계4,865.6억원3,236.8억원3,240억원3,229.2억원3,101.4억원
부채총계3,793.8억원3,276.3억원3,213.5억원3,226.3억원3,117.1억원
자본총계1,071.8억원-39.4억원26.5억원2.9억원-15.6억원
매출액217.4억원216.7억원226억원193.6억원179.8억원
영업이익17.9억원32억원36.2억원9.6억원15.9억원
순이익27.8억원-67.1억원26.9억원16.7억원-28.3억원

VI.Financial Ratios

FY2025 basis

8.24%

영업이익률

12.77%

순이익률

0.57%

ROA

2.59%

ROE

353.96%

부채비율

22.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청남관광 투심보고서 | Alpha Lenz