청송개발

비상장계속사업자

Cheongsong Development Co, Ltd

홍기표

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청송개발

Business Reg. No. 3658702172 · CEO 홍기표

I.Investment Overview

Target청송개발 (3658702172)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청송개발
영문명Cheongsong Development Co, Ltd
대표자홍기표
사업자등록번호3658702172
법인등록번호1244110295487
설립일2021.05.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.12021220.32022201.12023258.6202420.52025
영업이익100M KRW-6.920216.2202249.1202316.82024-12.52025
순이익100M KRW-14.42021-5202220.8202324.62024-9.72025
Item20252024202320222021
자산총계55.8억원97.8억원272.2억원249.7억원196.3억원
부채총계39.4억원71.7억원270.7억원268.9억원210.4억원
자본총계16.5억원26.2억원1.6억원-19.2억원-14.2억원
매출액20.5억원258.6억원201.1억원220.3억원18.1억원
영업이익-12.5억원16.8억원49.1억원6.2억원-6.9억원
순이익-9.7억원24.6억원20.8억원-5억원-14.4억원

VI.Financial Ratios

FY2025 basis

-60.86%

영업이익률

-47.43%

순이익률

-17.41%

ROA

-59.04%

ROE

239.23%

부채비율

29.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청송개발 투심보고서 | Alpha Lenz