청우물류

비상장계속사업자

Cheongwoo Logistics Co., Ltd.

김승규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청우물류

Business Reg. No. 1288167458 · CEO 김승규

I.Investment Overview

Target청우물류 (1288167458)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청우물류
영문명Cheongwoo Logistics Co., Ltd.
대표자김승규
사업자등록번호1288167458
법인등록번호1159110062431
설립일2002.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15202118.3202218.5202320.5202421.32025
영업이익100M KRW6.720219.620229.7202311.6202411.72025
순이익100M KRW2.120212.720221.220233.820244.22025
Item20252024202320222021
자산총계219.5억원212.1억원205.1억원204.5억원207.7억원
부채총계199.9억원196.1억원193억원193.6억원199.5억원
자본총계19.6억원15.9억원12.1억원10.9억원8.3억원
매출액21.3억원20.5억원18.5억원18.3억원15억원
영업이익11.7억원11.6억원9.7억원9.6억원6.7억원
순이익4.2억원3.8억원1.2억원2.7억원2.1억원

VI.Financial Ratios

FY2025 basis

54.89%

영업이익률

19.52%

순이익률

1.9%

ROA

21.23%

ROE

1,020.1%

부채비율

8.93%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청우물류 투심보고서 | Alpha Lenz