청우테크

비상장계속사업자

cheongwoo tech.co.,Ltd

조시완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청우테크

Business Reg. No. 4018130235 · CEO 조시완

I.Investment Overview

Target청우테크 (4018130235)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청우테크
영문명cheongwoo tech.co.,Ltd
대표자조시완
사업자등록번호4018130235
법인등록번호2111110021494
설립일2006.11.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3,038.620213,178.120222,641.520233,034.120242,668.32025
영업이익100M KRW45.42021-22.720226.720238.520243.92025
순이익100M KRW41.82021-29.220223.220231.720241.62025
Item20252024202320222021
자산총계272억원271억원286.9억원285.8억원336.1억원
부채총계122.4억원123억원140.6억원142.7억원163.8억원
자본총계149.6억원148억원146.3억원143.1억원172.3억원
매출액2,668.3억원3,034.1억원2,641.5억원3,178.1억원3,038.6억원
영업이익3.9억원8.5억원6.7억원-22.7억원45.4억원
순이익1.6억원1.7억원3.2억원-29.2억원41.8억원

VI.Financial Ratios

FY2025 basis

0.14%

영업이익률

0.06%

순이익률

0.6%

ROA

1.09%

ROE

81.82%

부채비율

55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청우테크 투심보고서 | Alpha Lenz