채움클래스

비상장계속사업자

CHEUMCLASS

정수연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

채움클래스

Business Reg. No. 2128800090 · CEO 정수연

I.Investment Overview

Target채움클래스 (2128800090)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명채움클래스
영문명CHEUMCLASS
대표자정수연
사업자등록번호2128800090
법인등록번호1345110263597
설립일2015.06.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.420217.320227.820238.220248.72025
영업이익100M KRW420214.920225.320235.62024-19.82025
순이익100M KRW3.420210.12022-6.32023-6.6202431.72025
Item20252024202320222021
자산총계353억원379.1억원377.8억원348.4억원336.8억원
부채총계306.1억원300.5억원292.6억원256.9억원245.3억원
자본총계46.9억원78.6억원85.2억원91.5억원91.4억원
매출액8.7억원8.2억원7.8억원7.3억원6.4억원
영업이익-19.8억원5.6억원5.3억원4.9억원4억원
순이익31.7억원-6.6억원-6.3억원624만원3.4억원

VI.Financial Ratios

FY2025 basis

-225.95%

영업이익률

362.28%

순이익률

8.98%

ROA

67.53%

ROE

652.37%

부채비율

13.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

채움클래스 투심보고서 | Alpha Lenz