칠성실업

비상장계속사업자

Chil Sung Co., Ltd.

주수일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

칠성실업

Business Reg. No. 2188115286 · CEO 주수일

I.Investment Overview

Target칠성실업 (2188115286)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명칠성실업
영문명Chil Sung Co., Ltd.
대표자주수일
사업자등록번호2188115286
법인등록번호1101110039697
설립일1963.04.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.5202116.1202217.4202317.32024172025
영업이익100M KRW4.320214.520224.420234.520241.82025
순이익100M KRW14.320217.120228.8202327.220248.52025
Item20252024202320222021
자산총계462.5억원457.8억원388.5억원379.9억원363.8억원
부채총계191.1억원187.5억원142.8억원126.8억원123.4억원
자본총계271.4억원270.3억원245.7억원253억원240.4억원
매출액17억원17.3억원17.4억원16.1억원15.5억원
영업이익1.8억원4.5억원4.4억원4.5억원4.3억원
순이익8.5억원27.2억원8.8억원7.1억원14.3억원

VI.Financial Ratios

FY2025 basis

10.28%

영업이익률

49.95%

순이익률

1.84%

ROA

3.14%

ROE

70.43%

부채비율

58.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

칠성실업 투심보고서 | Alpha Lenz