조양흥진

비상장계속사업자

cho yang heung jin

신태영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

조양흥진

Business Reg. No. 2068103943 · CEO 신태영

I.Investment Overview

Target조양흥진 (2068103943)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명조양흥진
영문명cho yang heung jin
대표자신태영
사업자등록번호2068103943
법인등록번호1101110192388
설립일1976.05.01
종업원수53명

V.Workforce

53

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1342021119.82022130.82023132.72024126.72025
영업이익100M KRW-82021-8.82022-4.22023-2.62024-6.52025
순이익100M KRW-1.820214.320222.720234.42024-1.22025
Item20252024202320222021
자산총계58.2억원56.4억원65억원61.2억원75.2억원
부채총계40.1억원30.4억원43.4억원42.3억원60.5억원
자본총계18.1억원26억원21.7억원19억원14.7억원
매출액126.7억원132.7억원130.8억원119.8억원134억원
영업이익-6.5억원-2.6억원-4.2억원-8.8억원-8억원
순이익-1.2억원4.4억원2.7억원4.3억원-1.8억원

VII.Financial Ratios

FY2025 basis

-5.16%

영업이익률

-0.91%

순이익률

-1.98%

ROA

-6.37%

ROE

221.68%

부채비율

31.09%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

조양흥진 투심보고서 | Alpha Lenz