초이락컨텐츠컴퍼니

비상장계속사업자

Choirock Contents Company Co.,Ltd

최종일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

초이락컨텐츠컴퍼니

Business Reg. No. 7558702206 · CEO 최종일

I.Investment Overview

Target초이락컨텐츠컴퍼니 (7558702206)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명초이락컨텐츠컴퍼니
영문명Choirock Contents Company Co.,Ltd
대표자최종일
사업자등록번호7558702206
법인등록번호1101117988516
설립일2021.08.11
종업원수76명

V.Workforce

76

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW269.52021484.52022357.72023394.72024371.12025
영업이익100M KRW-112.62023-16.92024852025
순이익100M KRW-124.42023-29.82024102.52025
Item20252024202320222021
자산총계319.4억원302.4억원257.3억원267.2억원216억원
부채총계621.7억원502.1억원427.1억원312.6억원195.5억원
자본총계-302.3억원-199.7억원-169.8억원-45.4억원20.6억원
매출액371.1억원394.7억원357.7억원484.5억원269.5억원
영업이익85억원-16.9억원-112.6억원
순이익102.5억원-29.8억원-124.4억원

VII.Financial Ratios

FY2025 basis

22.9%

영업이익률

27.62%

순이익률

32.09%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

초이락컨텐츠컴퍼니 투심보고서 | Alpha Lenz