천안물류

비상장계속사업자

Chonan Logistics Co., Ltd.

손창조

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

천안물류

Business Reg. No. 3128121926 · CEO 손창조

I.Investment Overview

Target천안물류 (3128121926)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명천안물류
영문명Chonan Logistics Co., Ltd.
대표자손창조
사업자등록번호3128121926
법인등록번호1615110018072
설립일1995.11.01
종업원수79명

V.Workforce

79

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW283.52021309.72022324.72023339.32024363.82025
영업이익100M KRW12.4202118.8202219.2202328.2202420.72025
순이익100M KRW10.320217.220222.8202312.920249.32025
Item20252024202320222021
자산총계517억원516.8억원516.6억원524.5억원489.4억원
부채총계381억원390억원402.8억원413.5억원385.5억원
자본총계136억원126.7억원113.8억원111.1억원103.9억원
매출액363.8억원339.3억원324.7억원309.7억원283.5억원
영업이익20.7억원28.2억원19.2억원18.8억원12.4억원
순이익9.3억원12.9억원2.8억원7.2억원10.3억원

VII.Financial Ratios

FY2025 basis

5.7%

영업이익률

2.56%

순이익률

1.8%

ROA

6.84%

ROE

280.07%

부채비율

26.31%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

천안물류 투심보고서 | Alpha Lenz