충남교육발전

비상장계속사업자

Choongnamedu

윤길호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

충남교육발전

Business Reg. No. 3148194503 · CEO 윤길호

I.Investment Overview

Target충남교육발전 (3148194503)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명충남교육발전
영문명Choongnamedu
대표자윤길호
사업자등록번호3148194503
법인등록번호1601110234015
설립일2007.11.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.8202115.3202214.4202315.7202414.62025
영업이익100M KRW7.420216.620225.420236.520245.32025
순이익100M KRW-1.52021-12022-0.92023-1.12024-0.92025
Item20252024202320222021
자산총계109.1억원138.2억원176.7억원213.4억원230.4억원
부채총계98.4억원126.5억원163.9억원199.7억원215.7억원
자본총계10.8억원11.7억원12.9억원13.7억원14.7억원
매출액14.6억원15.7억원14.4억원15.3억원15.8억원
영업이익5.3억원6.5억원5.4억원6.6억원7.4억원
순이익-9,285만원-1.1억원-8,575만원-9,999만원-1.5억원

VI.Financial Ratios

FY2025 basis

36.17%

영업이익률

-6.34%

순이익률

-0.85%

ROA

-8.61%

ROE

911.79%

부채비율

9.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

충남교육발전 투심보고서 | Alpha Lenz