충원종합관리

비상장계속사업자

CHOONGWON

장동욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

충원종합관리

Business Reg. No. 3128110491 · CEO 장동욱

I.Investment Overview

Target충원종합관리 (3128110491)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명충원종합관리
영문명CHOONGWON
대표자장동욱
사업자등록번호3128110491
법인등록번호1615110008479
설립일1991.06.10
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW175.42021207.12022235.12023281.92024305.22025
영업이익100M KRW1.520212.520222.320232.420243.32025
순이익100M KRW120211.620222.120232.420243.22025
Item20252024202320222021
자산총계56.8억원51.9억원50억원45.3억원43.8억원
부채총계27.2억원25.2억원25.2억원22.7억원22.8억원
자본총계29.6억원26.8억원24.7억원22.6억원21억원
매출액305.2억원281.9억원235.1억원207.1억원175.4억원
영업이익3.3억원2.4억원2.3억원2.5억원1.5억원
순이익3.2억원2.4억원2.1억원1.6억원1억원

VII.Financial Ratios

FY2025 basis

1.08%

영업이익률

1.06%

순이익률

5.71%

ROA

10.95%

ROE

91.79%

부채비율

52.14%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

충원종합관리 투심보고서 | Alpha Lenz