조트러스트

비상장계속사업자

CHOTRUST CO.,LTD

조홍석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

조트러스트

Business Reg. No. 6828802093 · CEO 조홍석

I.Investment Overview

Target조트러스트 (6828802093)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명조트러스트
영문명CHOTRUST CO.,LTD
대표자조홍석
사업자등록번호6828802093
법인등록번호1101117896785
설립일2021.05.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.220214.12022720237.120247.32025
영업이익100M KRW-0.720210.720223.62023420244.12025
순이익100M KRW-2.22021-2.620220.120230.120240.22025
Item20252024202320222021
자산총계138.1억원139억원138.6억원127.4억원127.6억원
부채총계127.6억원128.7억원128.4억원129.2억원129.3억원
자본총계10.5억원10.3억원10.2억원-1.8억원-1.7억원
매출액7.3억원7.1억원7억원4.1억원1.2억원
영업이익4.1억원4억원3.6억원6,709만원-6,727만원
순이익2,207만원1,103만원1,212만원-2.6억원-2.2억원

VI.Financial Ratios

FY2025 basis

56.72%

영업이익률

3.03%

순이익률

0.16%

ROA

2.1%

ROE

1,216.16%

부채비율

7.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

조트러스트 투심보고서 | Alpha Lenz