조양산업

비상장계속사업자

Choyang Co., Ltd.

이원희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

조양산업

Business Reg. No. 5058115142 · CEO 이원희

I.Investment Overview

Target조양산업 (5058115142)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명조양산업
영문명Choyang Co., Ltd.
대표자이원희
사업자등록번호5058115142
법인등록번호1712110017177
설립일1998.02.23
종업원수140명

V.Workforce

140

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10120211092022129.12023157.42024225.32025
영업이익100M KRW3.42021620225.720236.1202413.82025
순이익100M KRW1.320212.220227.82023020246.32025
Item20252024202320222021
자산총계269.4억원237.7억원138.1억원129.2억원127.8억원
부채총계221.2억원195.7억원96억원94.7억원95.2억원
자본총계48.1억원42억원42.1억원34.5억원32.6억원
매출액225.3억원157.4억원129.1억원109억원101억원
영업이익13.8억원6.1억원5.7억원6억원3.4억원
순이익6.3억원497만원7.8억원2.2억원1.3억원

VII.Financial Ratios

FY2025 basis

6.11%

영업이익률

2.82%

순이익률

2.35%

ROA

13.18%

ROE

459.69%

부채비율

17.87%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

조양산업 투심보고서 | Alpha Lenz