씨엠에스켐

비상장계속사업자

CHOYANG FINE CHEMICAL CO., LTD

최제동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨엠에스켐

Business Reg. No. 1208181096 · CEO 최제동

I.Investment Overview

Target씨엠에스켐 (1208181096)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨엠에스켐
영문명CHOYANG FINE CHEMICAL CO., LTD
대표자최제동
사업자등록번호1208181096
법인등록번호1101111553050
설립일1998.06.08
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW197.92021242.52022154.12023100.9202481.52025
영업이익100M KRW29.7202115.420222.52023-4.92024-52025
순이익100M KRW40.22021-3.620227.32023-4.320241.62025
Item20252024202320222021
자산총계217.8억원221.3억원239.6억원226.8억원181억원
부채총계142억원143.9억원158억원152.5억원103억원
자본총계75.8억원77.4억원81.6억원74.4억원78억원
매출액81.5억원100.9억원154.1억원242.5억원197.9억원
영업이익-5억원-4.9억원2.5억원15.4억원29.7억원
순이익1.6억원-4.3억원7.3억원-3.6억원40.2억원

VII.Financial Ratios

FY2025 basis

-6.08%

영업이익률

1.91%

순이익률

0.72%

ROA

2.06%

ROE

187.26%

부채비율

34.81%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨엠에스켐 투심보고서 | Alpha Lenz