조양정밀공업

비상장계속사업자

CHOYANG PRECISION

임 재 용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

조양정밀공업

Business Reg. No. 4108196565 · CEO 임 재 용

I.Investment Overview

Target조양정밀공업 (4108196565)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명조양정밀공업
영문명CHOYANG PRECISION
대표자임 재 용
사업자등록번호4108196565
법인등록번호2001110211840
설립일2005.06.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW376.22021206.92022223.22023305.82024272.12025
영업이익100M KRW32.9202110.520228.4202322.2202443.22025
순이익100M KRW30.3202110.420229.9202321.72024402025
Item20252024202320222021
자산총계401.4억원359.8억원329.4억원319.1억원298.1억원
부채총계64.5억원62.9억원53.4억원52.6억원39.6억원
자본총계336.9억원296.9억원276억원266.5억원258.5억원
매출액272.1억원305.8억원223.2억원206.9억원376.2억원
영업이익43.2억원22.2억원8.4억원10.5억원32.9억원
순이익40억원21.7억원9.9억원10.4억원30.3억원

VI.Financial Ratios

FY2025 basis

15.9%

영업이익률

14.69%

순이익률

9.96%

ROA

11.86%

ROE

19.14%

부채비율

83.93%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

조양정밀공업 투심보고서 | Alpha Lenz