천일정밀

비상장계속사업자

CHUN IL PRECISION CO.LTE

전 찬일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

천일정밀

Business Reg. No. 4918800392 · CEO 전 찬일

I.Investment Overview

Target천일정밀 (4918800392)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명천일정밀
영문명CHUN IL PRECISION CO.LTE
대표자전 찬일
사업자등록번호4918800392
법인등록번호1348110370346
설립일2016.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1272021150.92022136.92023112.52024129.12025
영업이익100M KRW-720213.620224.120235.320248.72025
순이익100M KRW-8.220210.320220.420230.420242.92025
Item20252024202320222021
자산총계153.8억원153.7억원148.8억원143.9억원150.5억원
부채총계109.4억원112.2억원107.7억원103.2억원110.1억원
자본총계44.4억원41.5억원41.1억원40.7억원40.4억원
매출액129.1억원112.5억원136.9억원150.9억원127억원
영업이익8.7억원5.3억원4.1억원3.6억원-7억원
순이익2.9억원4,006만원3,838만원3,340만원-8.2억원

VI.Financial Ratios

FY2025 basis

6.71%

영업이익률

2.28%

순이익률

1.91%

ROA

6.62%

ROE

246.14%

부채비율

28.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

천일정밀 투심보고서 | Alpha Lenz