춘천시민버스

비상장계속사업자

chuncheon citizen bus

김건식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

춘천시민버스

Business Reg. No. 2968101332 · CEO 김건식

I.Investment Overview

Target춘천시민버스 (2968101332)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명춘천시민버스
영문명chuncheon citizen bus
대표자김건식
사업자등록번호2968101332
법인등록번호1401110080206
설립일2019.07.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW212.22021212.62022238.92023253.42024265.72025
영업이익100M KRW-0.82021-12.620223.82023-14.2202411.72025
순이익100M KRW4.42021-5.1202214.42023-120245.32025
Item20252024202320222021
자산총계61.2억원58.7억원43.3억원17.4억원25.6억원
부채총계145억원147.8억원131.5억원120억원123.1억원
자본총계-83.8억원-89.2억원-88.2억원-102.6억원-97.5억원
매출액265.7억원253.4억원238.9억원212.6억원212.2억원
영업이익11.7억원-14.2억원3.8억원-12.6억원-8,088만원
순이익5.3억원-1억원14.4억원-5.1억원4.4억원

VI.Financial Ratios

FY2025 basis

4.4%

영업이익률

2.01%

순이익률

8.74%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

춘천시민버스 투심보고서 | Alpha Lenz