청담피에프브이

비상장계속사업자

CHUNG DAHM PFV Corporation

신영천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청담피에프브이

Business Reg. No. 5128700085 · CEO 신영천

I.Investment Overview

Target청담피에프브이 (5128700085)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청담피에프브이
영문명CHUNG DAHM PFV Corporation
대표자신영천
사업자등록번호5128700085
법인등록번호1101115707215
설립일2015.04.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW45.9202137.4202213.6202317.1202417.52025
영업이익100M KRW15.720211420228.3202311.6202411.92025
순이익100M KRW-2.92021-4.32022-9.42023-620245.42025
Item20252024202320222021
자산총계369.3억원373.8억원386.7억원390.8억원410억원
부채총계422.1억원421.2억원428.1억원422.8억원437.7억원
자본총계-52.8억원-47.4억원-41.4억원-32억원-27.7억원
매출액17.5억원17.1억원13.6억원37.4억원45.9억원
영업이익11.9억원11.6억원8.3억원14억원15.7억원
순이익5.4억원-6억원-9.4억원-4.3억원-2.9억원

VI.Financial Ratios

FY2025 basis

68.05%

영업이익률

31.12%

순이익률

1.47%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청담피에프브이 투심보고서 | Alpha Lenz