청록디엔씨

비상장계속사업자

CHUNG ROK D&C

김창호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청록디엔씨

Business Reg. No. 6068662604 · CEO 김창호

I.Investment Overview

Target청록디엔씨 (6068662604)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청록디엔씨
영문명CHUNG ROK D&C
대표자김창호
사업자등록번호6068662604
법인등록번호1801110968066
설립일2015.04.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.6202126.9202227202318.2202419.62025
영업이익100M KRW5.920217.9202211.720237.220247.42025
순이익100M KRW1.820211.920223.12023-1.320240.92025
Item20252024202320222021
자산총계204.1억원213.8억원179억원185.2억원198억원
부채총계159.8억원164.1억원168.6억원177.9억원192.6억원
자본총계44.3억원49.7억원10.4억원7.3억원5.4억원
매출액19.6억원18.2억원27억원26.9억원20.6억원
영업이익7.4억원7.2억원11.7억원7.9억원5.9억원
순이익8,504만원-1.3억원3.1억원1.9억원1.8억원

VI.Financial Ratios

FY2025 basis

37.96%

영업이익률

4.34%

순이익률

0.42%

ROA

1.92%

ROE

360.35%

부채비율

21.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청록디엔씨 투심보고서 | Alpha Lenz