청화사

비상장계속사업자

CHUNG WHA SA CO.,LTD

이후균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청화사

Business Reg. No. 1348107760 · CEO 이후균

I.Investment Overview

Target청화사 (1348107760)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청화사
영문명CHUNG WHA SA CO.,LTD
대표자이후균
사업자등록번호1348107760
법인등록번호1301110011576
설립일1986.07.01
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW103.42021113.52022124.12023121.920241312025
영업이익100M KRW0.220212.720226.52023420246.42025
순이익100M KRW-5.620230.520241.52025
Item20252024202320222021
자산총계199.9억원183억원175억원169.9억원170.2억원
부채총계139억원123.7억원118.1억원107.4억원105.3억원
자본총계60.9억원59.4억원56.8억원62.5억원64.9억원
매출액131억원121.9억원124.1억원113.5억원103.4억원
영업이익6.4억원4억원6.5억원2.7억원1,909만원
순이익1.5억원5,185만원-5.6억원

VII.Financial Ratios

FY2025 basis

4.87%

영업이익률

1.16%

순이익률

0.76%

ROA

2.49%

ROE

228.33%

부채비율

30.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청화사 투심보고서 | Alpha Lenz