청백에프에스

비상장계속사업자

CHUNGBAEK FS CO.,LTD

정정락

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청백에프에스

Business Reg. No. 1268180926 · CEO 정정락

I.Investment Overview

Target청백에프에스 (1268180926)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청백에프에스
영문명CHUNGBAEK FS CO.,LTD
대표자정정락
사업자등록번호1268180926
법인등록번호1342110066749
설립일2004.08.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW95.1202198.6202299.9202399.22024100.72025
영업이익100M KRW6.520217.520223.720235.220243.62025
순이익100M KRW3.820210.12022-1.420230.120240.32025
Item20252024202320222021
자산총계152.8억원150억원161.9억원168.8억원164.9억원
부채총계109.8억원107.3억원119.2억원124.8억원121억원
자본총계43억원42.7억원42.6억원44억원43.9억원
매출액100.7억원99.2억원99.9억원98.6억원95.1억원
영업이익3.6억원5.2억원3.7억원7.5억원6.5억원
순이익2,677만원1,179만원-1.4억원1,030만원3.8억원

VI.Financial Ratios

FY2025 basis

3.59%

영업이익률

0.27%

순이익률

0.18%

ROA

0.62%

ROE

255.28%

부채비율

28.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청백에프에스 투심보고서 | Alpha Lenz