청담솔

비상장계속사업자

CHUNGDAMSOL CO.,LTD

김학규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청담솔

Business Reg. No. 5928801132 · CEO 김학규

I.Investment Overview

Target청담솔 (5928801132)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청담솔
영문명CHUNGDAMSOL CO.,LTD
대표자김학규
사업자등록번호5928801132
법인등록번호1801111220952
설립일2019.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4.2202112202217.1202317.5202417.82025
영업이익100M KRW1.820213.120227.220236.420244.32025
순이익100M KRW0.52021-0.420221.620231.420240.32025
Item20252024202320222021
자산총계436.7억원442.5억원447.4억원453.8억원184.5억원
부채총계135억원141.1억원147.5억원155.5억원85.8억원
자본총계301.6억원301.3억원299.9억원298.3억원98.6억원
매출액17.8억원17.5억원17.1억원12억원4.2억원
영업이익4.3억원6.4억원7.2억원3.1억원1.8억원
순이익3,100만원1.4억원1.6억원-3,597만원5,000만원

VI.Financial Ratios

FY2025 basis

23.89%

영업이익률

1.74%

순이익률

0.07%

ROA

0.1%

ROE

44.76%

부채비율

69.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청담솔 투심보고서 | Alpha Lenz