충주기업도시개발

비상장계속사업자

CHUNGJU ENTERPRISE CITY DEVELOPMENT Co.Ltd

김병희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

충주기업도시개발

Business Reg. No. 2078198216 · CEO 김병희

I.Investment Overview

Target충주기업도시개발 (2078198216)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명충주기업도시개발
영문명CHUNGJU ENTERPRISE CITY DEVELOPMENT Co.Ltd
대표자김병희
사업자등록번호2078198216
법인등록번호1101115782803
설립일2015.07.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW282.5202239.8202302025
영업이익100M KRW-26.9202174.32022-48.82023-38.52024-5.22025
순이익100M KRW-29.8202176.82022-42.32023-2920245.92025
Item20252024202320222021
자산총계681.1억원684.3억원741억원830.2억원835.9억원
부채총계844.9억원854.1억원881.8억원928.8억원1,011.2억원
자본총계-163.9억원-169.8억원-140.8억원-98.6억원-175.4억원
매출액0원39.8억원282.5억원
영업이익-5.2억원-38.5억원-48.8억원74.3억원-26.9억원
순이익5.9억원-29억원-42.3억원76.8억원-29.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

0.87%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

충주기업도시개발 투심보고서 | Alpha Lenz