충무로피에프브이

비상장계속사업자

ChungmuroPFV

유승주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

충무로피에프브이

Business Reg. No. 4528701730 · CEO 유승주

I.Investment Overview

Target충무로피에프브이 (4528701730)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명충무로피에프브이
영문명ChungmuroPFV
대표자유승주
사업자등록번호4528701730
법인등록번호1101117354345
설립일2020.01.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW475.220211,248.8202227.12023185.8202402025
영업이익100M KRW91.32021374.92022-0.7202324.32024-14.12025
순이익100M KRW34.32021325.820228.2202325.62024-19.52025
Item20252024202320222021
자산총계162.7억원179.4억원351억원970.5억원1,055.2억원
부채총계180.1억원177.2억원374.4억원662.4억원1,073억원
자본총계-17.3억원2.2억원-23.4억원308.1억원-17.8억원
매출액0원185.8억원27.1억원1,248.8억원475.2억원
영업이익-14.1억원24.3억원-7,348만원374.9억원91.3억원
순이익-19.5억원25.6억원8.2억원325.8억원34.3억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-12.01%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

충무로피에프브이 투심보고서 | Alpha Lenz