충남유통

비상장계속사업자

ChungNam Distribution Co.,Ltd.

강현열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

충남유통

Business Reg. No. 3168120254 · CEO 강현열

I.Investment Overview

Target충남유통 (3168120254)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명충남유통
영문명ChungNam Distribution Co.,Ltd.
대표자강현열
사업자등록번호3168120254
법인등록번호1614110027968
설립일2012.09.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2522021271.12022265.32023268.12024268.42025
영업이익100M KRW5.520216.620225.920237.920247.42025
순이익100M KRW2.720213.42022320234202422025
Item20252024202320222021
자산총계183.7억원149.5억원138억원130.3억원129.8억원
부채총계128.3억원96.1억원97.7억원92.2억원95.2억원
자본총계55.4억원53.4억원40.2억원38억원34.6억원
매출액268.4억원268.1억원265.3억원271.1억원252억원
영업이익7.4억원7.9억원5.9억원6.6억원5.5억원
순이익2억원4억원3억원3.4억원2.7억원

VI.Financial Ratios

FY2025 basis

2.75%

영업이익률

0.75%

순이익률

1.1%

ROA

3.65%

ROE

231.35%

부채비율

30.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

충남유통 투심보고서 | Alpha Lenz