청룡화랑

비상장계속사업자

chungryonghwarang

최익수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청룡화랑

Business Reg. No. 1148675497 · CEO 최익수

I.Investment Overview

Target청룡화랑 (1148675497)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청룡화랑
영문명chungryonghwarang
대표자최익수
사업자등록번호1148675497
법인등록번호1101114168567
설립일2009.08.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW52202137.1202227.1202326.7202425.52025
영업이익100M KRW14.8202114.8202214.6202312.1202410.72025
순이익100M KRW0.320210.820221.920230.920245.22025
Item20252024202320222021
자산총계334.3억원376.5억원431.2억원455.1억원504.1억원
부채총계321.1억원368.5억원424.1억원449.9억원499.7억원
자본총계13.2억원8억원7.1억원5.2억원4.4억원
매출액25.5억원26.7억원27.1억원37.1억원52억원
영업이익10.7억원12.1억원14.6억원14.8억원14.8억원
순이익5.2억원8,612만원1.9억원7,562만원2,776만원

VI.Financial Ratios

FY2025 basis

42.05%

영업이익률

20.57%

순이익률

1.57%

ROA

39.64%

ROE

2,428.5%

부채비율

3.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청룡화랑 투심보고서 | Alpha Lenz