청원이앤디

비상장계속사업자

CHUNGWON E&D. Co. , Ltd

조지훈 조지영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청원이앤디

Business Reg. No. 1328156756 · CEO 조지훈 조지영

I.Investment Overview

Target청원이앤디 (1328156756)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청원이앤디
영문명CHUNGWON E&D. Co. , Ltd
대표자조지훈 조지영
사업자등록번호1328156756
법인등록번호1101111227217
설립일1995.12.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4.6202142022420234.920244.72025
영업이익100M KRW-2.42021-1.82022-2.12023-1.420241.52025
순이익100M KRW-6.12021-1.62022-22023-1.420241.32025
Item20252024202320222021
자산총계186억원186.3억원191.7억원192.9억원196.3억원
부채총계203.8억원202.9억원206.8억원206억원207.8억원
자본총계-17.9억원-16.6억원-15.1억원-13.1억원-11.6억원
매출액4.7억원4.9억원4억원4억원4.6억원
영업이익1.5억원-1.4억원-2.1억원-1.8억원-2.4억원
순이익1.3억원-1.4억원-2억원-1.6억원-6.1억원

VI.Financial Ratios

FY2025 basis

31.31%

영업이익률

27.92%

순이익률

0.71%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청원이앤디 투심보고서 | Alpha Lenz