청우

비상장계속사업자

CHUNGWOO.CO.LTD

박대현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청우

Business Reg. No. 5058106304 · CEO 박대현

I.Investment Overview

Target청우 (5058106304)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청우
영문명CHUNGWOO.CO.LTD
대표자박대현
사업자등록번호5058106304
법인등록번호1712110006360
설립일1992.04.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW372.52021446.32022553.1202363020245182025
영업이익100M KRW0.320215.3202225.4202328.6202411.82025
순이익100M KRW-2.9202113.3202225.8202329.6202411.42025
Item20252024202320222021
자산총계135.4억원147.7억원153.2억원136.6억원118.9억원
부채총계157.7억원181.4억원216.5억원225.7억원216.7억원
자본총계-22.2억원-33.7억원-63.3억원-89.1억원-97.8억원
매출액518억원630억원553.1억원446.3억원372.5억원
영업이익11.8억원28.6억원25.4억원5.3억원2,855만원
순이익11.4억원29.6억원25.8억원13.3억원-2.9억원

VI.Financial Ratios

FY2025 basis

2.27%

영업이익률

2.21%

순이익률

8.45%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청우 투심보고서 | Alpha Lenz