청우디에이

비상장계속사업자

CHUNGWOO D.A CO.,LTD

손의호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청우디에이

Business Reg. No. 4608100477 · CEO 손의호

I.Investment Overview

Target청우디에이 (4608100477)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청우디에이
영문명CHUNGWOO D.A CO.,LTD
대표자손의호
사업자등록번호4608100477
법인등록번호1701110610346
설립일2016.07.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW351.7202118.220229.9202313.4202413.92025
영업이익100M KRW118.12021-13.420222.220230.720242.82025
순이익100M KRW70.1202122.62022-7.72023-8.120245.82025
Item20252024202320222021
자산총계194.7억원216.1억원216.6억원235.8억원333.1억원
부채총계164.9억원192.2억원184.5억원198.9억원319억원
자본총계29.7억원23.9억원32.1억원36.8억원14.2억원
매출액13.9억원13.4억원9.9억원18.2억원351.7억원
영업이익2.8억원6,503만원2.2억원-13.4억원118.1억원
순이익5.8억원-8.1억원-7.7억원22.6억원70.1억원

VI.Financial Ratios

FY2025 basis

20.3%

영업이익률

41.75%

순이익률

2.98%

ROA

19.5%

ROE

554.47%

부채비율

15.28%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청우디에이 투심보고서 | Alpha Lenz