청우지에프

비상장계속사업자

Chungwoo GF Co., Ltd

임만인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청우지에프

Business Reg. No. 2208110547 · CEO 임만인

I.Investment Overview

Target청우지에프 (2208110547)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청우지에프
영문명Chungwoo GF Co., Ltd
대표자임만인
사업자등록번호2208110547
법인등록번호1101111224247
설립일1995.12.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW61.9202079.3202283.8202397.42024106.72025
영업이익100M KRW38.9202047.6202251.1202363.4202470.92025
순이익100M KRW29.5202036.2202240.5202352.3202430.32025
Item20252024202320222020
자산총계525.5억원496.7억원524.1억원477.9억원349.8억원
부채총계80.4억원71.8억원144억원133.3억원64.9억원
자본총계445.2억원424.9억원380.1억원344.6억원284.9억원
매출액106.7억원97.4억원83.8억원79.3억원61.9억원
영업이익70.9억원63.4억원51.1억원47.6억원38.9억원
순이익30.3억원52.3억원40.5억원36.2억원29.5억원

VI.Financial Ratios

FY2025 basis

66.45%

영업이익률

28.36%

순이익률

5.76%

ROA

6.8%

ROE

18.05%

부채비율

84.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청우지에프 투심보고서 | Alpha Lenz