청우산업

비상장계속사업자

Chungwoo Industry Co

김순배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청우산업

Business Reg. No. 2248107480 · CEO 김순배

I.Investment Overview

Target청우산업 (2248107480)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청우산업
영문명Chungwoo Industry Co
대표자김순배
사업자등록번호2248107480
법인등록번호1451110001489
설립일1993.12.29
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW126.12021144.62022177.52023175.22024127.22025
영업이익100M KRW1.720216.320229.220237.2202432025
순이익100M KRW2.62021320224.320231.620240.22025
Item20252024202320222021
자산총계145억원143.3억원139.8억원165.1억원171.9억원
부채총계95.5억원94억원92.2억원122억원131.8억원
자본총계49.5억원49.3억원47.6억원43.1억원40.1억원
매출액127.2억원175.2억원177.5억원144.6억원126.1억원
영업이익3억원7.2억원9.2억원6.3억원1.7억원
순이익1,546만원1.6억원4.3억원3억원2.6억원

VII.Financial Ratios

FY2025 basis

2.37%

영업이익률

0.12%

순이익률

0.11%

ROA

0.31%

ROE

193%

부채비율

34.13%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청우산업 투심보고서 | Alpha Lenz