청우컴퍼니

비상장계속사업자

CHUNGWOO COMPANY

박재성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청우컴퍼니

Business Reg. No. 8438801777 · CEO 박재성

I.Investment Overview

Target청우컴퍼니 (8438801777)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청우컴퍼니
영문명CHUNGWOO COMPANY
대표자박재성
사업자등록번호8438801777
법인등록번호1801111268689
설립일2020.02.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.120213.520222.520232.320242.12025
영업이익100M KRW-3.92021-1.92022-2.22023-2.72024-2.82025
순이익100M KRW-5.52021-3.12022-5.32023-6.22024-5.92025
Item20252024202320222021
자산총계178.6억원182.8억원193.4억원184.6억원174.3억원
부채총계177.3억원175.5억원180억원182.6억원179.9억원
자본총계1.4억원7.2억원13.4억원1.9억원-5.6억원
매출액2.1억원2.3억원2.5억원3.5억원3.1억원
영업이익-2.8억원-2.7억원-2.2억원-1.9억원-3.9억원
순이익-5.9억원-6.2억원-5.3억원-3.1억원-5.5억원

VI.Financial Ratios

FY2025 basis

-131.21%

영업이익률

-275.21%

순이익률

-3.29%

ROA

-429.93%

ROE

12,978.96%

부채비율

0.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청우컴퍼니 투심보고서 | Alpha Lenz