천원종합개발

비상장계속사업자

Chunwon construction co.

신명호, 이성욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

천원종합개발

Business Reg. No. 1258148355 · CEO 신명호, 이성욱

I.Investment Overview

Target천원종합개발 (1258148355)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명천원종합개발
영문명Chunwon construction co.
대표자신명호, 이성욱
사업자등록번호1258148355
법인등록번호1346110023006
설립일2003.07.07
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1542021158.42022133.92023125.920241022025
영업이익100M KRW93.4202189.7202262202358.1202410.32025
순이익100M KRW82.7202184.9202264.2202361.8202419.52025
Item20252024202320222021
자산총계1,519.5억원1,498.6억원1,439.4억원1,378.5억원1,291.9억원
부채총계19.4억원18억원20.6억원23.9억원22.2억원
자본총계1,500.1억원1,480.6억원1,418.8억원1,354.6억원1,269.7억원
매출액102억원125.9억원133.9억원158.4억원154억원
영업이익10.3억원58.1억원62억원89.7억원93.4억원
순이익19.5억원61.8억원64.2억원84.9억원82.7억원

VII.Financial Ratios

FY2025 basis

10.06%

영업이익률

19.1%

순이익률

1.28%

ROA

1.3%

ROE

1.3%

부채비율

98.72%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

천원종합개발 투심보고서 | Alpha Lenz