천우기업

비상장계속사업자

CHUNWOO

신상태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

천우기업

Business Reg. No. 1108136013 · CEO 신상태

I.Investment Overview

Target천우기업 (1108136013)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명천우기업
영문명CHUNWOO
대표자신상태
사업자등록번호1108136013
법인등록번호1101111308257
설립일2015.07.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.9202120.1202217.9202323.62024262025
영업이익100M KRW1.920215.120225.220235.520245.32025
순이익100M KRW0.220210.320220.120230.120240.12025
Item20252024202320222021
자산총계165.3억원163.8억원166.5억원163.5억원164.7억원
부채총계160억원158.7억원161.5억원158.6억원160억원
자본총계5.3억원5.1억원5억원4.9억원4.6억원
매출액26억원23.6억원17.9억원20.1억원13.9억원
영업이익5.3억원5.5억원5.2억원5.1억원1.9억원
순이익1,323만원1,173만원686만원2,901만원2,439만원

VI.Financial Ratios

FY2025 basis

20.55%

영업이익률

0.51%

순이익률

0.08%

ROA

2.52%

ROE

3,046.37%

부채비율

3.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

천우기업 투심보고서 | Alpha Lenz