천우물산

비상장계속사업자

CHUNWOOMOOLSAN

김동진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

천우물산

Business Reg. No. 1208145974 · CEO 김동진

I.Investment Overview

Target천우물산 (1208145974)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명천우물산
영문명CHUNWOOMOOLSAN
대표자김동진
사업자등록번호1208145974
법인등록번호1101110736384
설립일1990.12.13
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.72021620229.620239.6202411.62025
영업이익100M KRW-3.62021-1.420224.22023-120241.82025
순이익100M KRW-6.22021-9.820222.22023-4.320243.32025
Item20252024202320222021
자산총계194억원198.6억원200.3억원124.4억원135.7억원
부채총계131.3억원132.6억원130.1억원131억원132.6억원
자본총계62.6억원65.9억원70.2억원-6.7억원3.1억원
매출액11.6억원9.6억원9.6억원6억원5.7억원
영업이익1.8억원-9,879만원4.2억원-1.4억원-3.6억원
순이익3.3억원-4.3억원2.2억원-9.8억원-6.2억원

VII.Financial Ratios

FY2025 basis

15.24%

영업이익률

28.26%

순이익률

1.7%

ROA

5.25%

ROE

209.62%

부채비율

32.3%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

천우물산 투심보고서 | Alpha Lenz