츄로씨

비상장계속사업자

Chyurossi, Ltd

박용우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

츄로씨

Business Reg. No. 1068688666 · CEO 박용우

I.Investment Overview

Target츄로씨 (1068688666)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명츄로씨
영문명Chyurossi, Ltd
대표자박용우
사업자등록번호1068688666
법인등록번호1101114948919
설립일2012.08.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.92021-12022-1.82023-2.32024-3.12025
순이익100M KRW-4.82021-6.72022-7.22023-10.62024-10.22025
Item20252024202320222021
자산총계608.6억원325.3억원260.9억원232.8억원224.7억원
부채총계558.3억원351.9억원276.8억원241.6억원226.8억원
자본총계50.3억원-26.6억원-16억원-8.8억원-2.1억원
매출액0원
영업이익-3.1억원-2.3억원-1.8억원-9,787만원-9,454만원
순이익-10.2억원-10.6억원-7.2억원-6.7억원-4.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-1.68%

ROA

-20.33%

ROE

1,108.9%

부채비율

8.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

츄로씨 투심보고서 | Alpha Lenz