한일기업

비상장계속사업자

CINECITY HANIL CO., LTD.

연 제 현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한일기업

Business Reg. No. 5018100685 · CEO 연 제 현

I.Investment Overview

Target한일기업 (5018100685)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한일기업
영문명CINECITY HANIL CO., LTD.
대표자연 제 현
사업자등록번호5018100685
법인등록번호1701110000365
설립일1967.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW39.7202144.9202243.7202342.3202443.22025
영업이익100M KRW820215.72022920238202410.52025
순이익100M KRW2.720211.42022-32023-3.420240.12025
Item20252024202320222021
자산총계676.4억원667억원670.9억원674.9억원669.5억원
부채총계388.6억원379.3억원379.8억원380.8억원376.8억원
자본총계287.8억원287.7억원291.1억원294.1억원292.7억원
매출액43.2억원42.3억원43.7억원44.9억원39.7억원
영업이익10.5억원8억원9억원5.7억원8억원
순이익714만원-3.4억원-3억원1.4억원2.7억원

VI.Financial Ratios

FY2025 basis

24.31%

영업이익률

0.17%

순이익률

0.01%

ROA

0.02%

ROE

135.03%

부채비율

42.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한일기업 투심보고서 | Alpha Lenz