씨아이솔루션

비상장계속사업자

cisolution

최동성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨아이솔루션

Business Reg. No. 2148662161 · CEO 최동성

I.Investment Overview

Target씨아이솔루션 (2148662161)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨아이솔루션
영문명cisolution
대표자최동성
사업자등록번호2148662161
법인등록번호1101112005969
설립일2000.06.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW127.12021116.92022121.320231132024127.32025
영업이익100M KRW3.9202142022120231.2202482025
순이익100M KRW3.420210.220220.420231.2202411.62025
Item20252024202320222021
자산총계101억원94억원92.4억원103.8억원109.3억원
부채총계62.2억원63.6억원63.2억원74.9억원80.6억원
자본총계38.8억원30.4억원29.3억원28.9억원28.7억원
매출액127.3억원113억원121.3억원116.9억원127.1억원
영업이익8억원1.2억원1억원4억원3.9억원
순이익11.6억원1.2억원3,603만원1,880만원3.4억원

VI.Financial Ratios

FY2025 basis

6.27%

영업이익률

9.08%

순이익률

11.45%

ROA

29.79%

ROE

160.2%

부채비율

38.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨아이솔루션 투심보고서 | Alpha Lenz