씨티건설

비상장계속사업자

City Build Corporation

홍승무

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨티건설

Business Reg. No. 1428174431 · CEO 홍승무

I.Investment Overview

Target씨티건설 (1428174431)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨티건설
영문명City Build Corporation
대표자홍승무
사업자등록번호1428174431
법인등록번호1345110237758
설립일2014.07.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW91.2202016.72021266.920221,451.820231,112.62024
영업이익100M KRW-9.12021-452022376.92023172.12024
순이익100M KRW-51.82021-100.82022265.2202378.12024
Item20242023202220212020
자산총계1,130.3억원1,157.9억원1,038.9억원879.6억원911.4억원
부채총계1,061.6억원1,167.3억원1,313.4억원1,053.4억원1,033.4억원
자본총계68.7억원-9.4억원-274.6억원-173.8억원-122억원
매출액1,112.6억원1,451.8억원266.9억원16.7억원91.2억원
영업이익172.1억원376.9억원-45억원-9.1억원
순이익78.1억원265.2억원-100.8억원-51.8억원

VI.Financial Ratios

FY2024 basis

15.47%

영업이익률

7.02%

순이익률

6.91%

ROA

113.66%

ROE

1,544.22%

부채비율

6.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨티건설 투심보고서 | Alpha Lenz